Disclaimer

This Forecasting Calculator has been prepared by Equity Trustees Wealth Services Limited (ABN 33 006 132 332). ). It is based on the current Rules of the Players Retirement Account (PRA), which may be subject to change in line with future variations to the PRA Rules.

Any advice contained in this Calculator is of a general nature only; and does not consider the personal needs and circumstances of any Member. Final benefit payments made to Members are subject to future contributions by the AFL and earnings performance. The payment is only due to a Member on their retirement from the AFL and will be determined following an independent audit where the calculation will be final and binding, which will most likely differ from the Calculator illustrations.

The Calculator results do not guarantee the stated investment performance or benefit payout value. Members should expect volatility/variability in investment returns and potential final benefit payout amounts.

That is, investment returns, and potential benefit payout amounts may be lower than estimated by the Calculator. Investment options with higher expected returns generally have higher variability in returns, including an increased risk of investment losses which may result in lower final benefit payouts.

CPI refers to the Consumer Price Index published by the Australian Bureau of Statistics (ABS). It is measured on a quarterly basis. The Reserve Bank of Australia have a target inflation rate of 2-3% per year, on average, over time. Equity Trustees Asset Management hired Atchison Consulting to determine the investment objectives for the four set investment strategies. In determining the investment objectives, Atchison Consulting assumes CPI is 2.5% per year through the cycle (ie over a rolling 5, 7 and 10 year period).

Prior to acting on any information contained in this Calculator, you need to consider your own financial circumstances and personal tax implications, consider the Product Disclosure Statement for any product you are considering, and seek professional advice from a licensed, or appropriately authorised, Financial Advisor and Tax Agent if you are unsure of what action to take.

A 32% tax withholding rate is applied by the AFLPA to all gross member payments. This does not take into consideration your personal marginal tax rate, which may result in an adjustment when lodging your individual tax return. Please discuss the broader tax implications of your member benefit payments with your qualified financial representative and Tax Agent.

To the extent permitted by law, Equity Trustees Wealth Services Limited ABN 33 006 132 332 (ETWSL) a wholly owned subsidiary of EQT Holdings Limited ABN 22 607 797 615 which is listed on the Australian Securities Exchange (ASX:EQT), AFL Players’ Association Limited ACN 662 842 033, their directors, officers, employees and related bodies corporate exclude any liability for any loss, damage (including any consequential loss or damage), claims and expenses (including but not limited to legal costs and defence or settlement costs) suffered or incurred by you directly or indirectly arising out of or in connection with your reliance on the information provided in the calculator or the estimates obtained using the calculator, whether in contract, tort including negligence, statute or otherwise.

This Calculator is not intended as an advertisement for any product issued by EQT Holdings Limited or any of its related entities.

Name*

Number of years not played 🛈

Member No

Planned retirement season* - Select -

Investment option* - Select - Conservative Growth High Growth Balanced

Player starting season* - Select -

Latest Account Balance*

Reset Calculate

Back Print

Retirement Benefits Projection Summary

Player's Members No:

Years to Retirement:

Player Name:

Number of seasons played to date:

Account balance:

Expected Total Career Length:

Calculator Run date:

Selected Investment option:

Current Season:

CPI + Investment rate:

Player starting season:

Employment Termination Payment:

Planned retirement date:

Periodic payment period:

PAYG Tax rate:

Membership Fee:

Ex-Player:

Phase 1 Contribution Period

Season	Annual Contribution Amount	Annual Investment Return	Closing Balance

Phase 2 Employment Termination Payment Period

 

 

Season	Opening Member Balance	Investment Return On Member Balance	Total Member Balance After Investment Return	Employment Termination Payment Gross	PAYG Tax Withheld By AFLPA	Employment Termination Payment After Fees And PAYG Tax	Closing Balance

Phase 3 Periodic Payments Waiting Period

 

 

Season	Investment Return	Closing Balance

Phase 4 Periodic Payments Period

 

 

Season	Payout Ratio	Opening Balance	Investment Return	Periodic Payment Gross	PAYG Tax Withheld By AFLPA	Periodic Payment After PAYG Tax	Closing Balance

Summary

Balance at Retirement Date ($):

Employment Termination Payment Gross ($):

Total Periodic Payments Received Gross ($):

Total Investment Return ($):

Disclaimer

This Forecasting Calculator has been prepared by Equity Trustees Wealth Services Limited (ABN 33 006 132 332). ). It is based on the current Rules of the Players Retirement Account (PRA), which may be subject to change in line with future variations to the PRA Rules.

Any advice contained in this Calculator is of a general nature only; and does not consider the personal needs and circumstances of any Member. Final benefit payments made to Members are subject to future contributions by the AFL and earnings performance. The payment is only due to a Member on their retirement from the AFL and will be determined following an independent audit where the calculation will be final and binding, which will most likely differ from the Calculator illustrations.

The Calculator results do not guarantee the stated investment performance or benefit payout value. Members should expect volatility/variability in investment returns and potential final benefit payout amounts.

That is, investment returns, and potential benefit payout amounts may be lower than estimated by the Calculator. Investment options with higher expected returns generally have higher variability in returns, including an increased risk of investment losses which may result in lower final benefit payouts.

CPI refers to the Consumer Price Index published by the Australian Bureau of Statistics (ABS). It is measured on a quarterly basis. The Reserve Bank of Australia have a target inflation rate of 2-3% per year, on average, over time. Equity Trustees Asset Management hired Atchison Consulting to determine the investment objectives for the four set investment strategies. In determining the investment objectives, Atchison Consulting assumes CPI is 2.5% per year through the cycle (ie over a rolling 5, 7 and 10 year period).

Prior to acting on any information contained in this Calculator, you need to consider your own financial circumstances and personal tax implications, consider the Product Disclosure Statement for any product you are considering, and seek professional advice from a licensed, or appropriately authorised, Financial Advisor and Tax Agent if you are unsure of what action to take.

A 32% tax withholding rate is applied by the AFLPA to all gross member payments. This does not take into consideration your personal marginal tax rate, which may result in an adjustment when lodging your individual tax return. Please discuss the broader tax implications of your member benefit payments with your qualified financial representative and Tax Agent.

To the extent permitted by law, Equity Trustees Wealth Services Limited ABN 33 006 132 332 (ETWSL) a wholly owned subsidiary of EQT Holdings Limited ABN 22 607 797 615 which is listed on the Australian Securities Exchange (ASX:EQT), AFL Players’ Association Limited ACN 662 842 033, their directors, officers, employees and related bodies corporate exclude any liability for any loss, damage (including any consequential loss or damage), claims and expenses (including but not limited to legal costs and defence or settlement costs) suffered or incurred by you directly or indirectly arising out of or in connection with your reliance on the information provided in the calculator or the estimates obtained using the calculator, whether in contract, tort including negligence, statute or otherwise.

This Calculator is not intended as an advertisement for any product issued by EQT Holdings Limited or any of its related entities.